Vision and Planning of Elementary & Secondary Education Department
Roles & Responsibilities of Planning Cell
ESP Revised Cost ESP original cost (2008-2016) = Rs. 343.000 billion Revised cost (2011-2016) = Rs. 494.000 billion (Tentative)
Annual Financial Requirements as per ESP Rs in million
Activities
2011-12
2012-13
2013-14
2014-15
2015-16
Total 2011-16
Recurrent
40,879
48,472
56,636
65,789
76,118
287,894
Developmental
31,371
40,609
42,509
44,541
47,933
206,963
Grand Total
72,249
89,081
99,145
110,330
124,051
494,857
Financial Gap (Developmental) Rs in million
Total 2011-12 to 2015-16
Estimated Allocation as per ESP
ADP allocation (Local+Foreign)
10,100
17,000
15249
17276
18729
78,353
Financial Gap
21,271
23,609
27,260
27,266
29,204
128,610
Developmental Budget
E&S Education Department 2001-12
Rs. In Million
S.No
Year
Allocation
Expenditure
i.
2001-02
394
356.432
ii.
2002-03
984.818
827.247
iii.
2003-04
1768.842
1637.928
iv.
2004-05
1902.636
1985.257
v.
2005-06
2295
2460.593
vi
2006-07
2754
2758.5
vii
2007-08
3525.8
viii
2008-09
4769.848
ix
2009-10
6917.958
x
2010-11
7115.19
6847.866
xi
7899.716
xii
7115
Donor Coordination & financial support to E&S Education Sector Different donors/NGOs had signed MoU/work plans with the E&SE Department. Following donors had agreed to provide amount under Education Sector Plan.
Name of Donor
Duration in years
Amount in FC million)
Amount in PKR (million)
DFID
5
£ 203.00
28,500
EU
3
Euro 33.00
3,850
USAid
$60.00
8,364
Norwegian
NOK 75
1,200
Norwegian (Floods)
2
NOK
450
GIZ
Euro 15.500
248.374
UNICEF
$14.00
594.427
AusAid (Save the Children Fund)
AUD 14.000
1331.4
Total
44,538.20
Annual Development Programme
Year-wise Umbrella ADP Schemes-E&SE Sector
S.No.
Category/Name of Scheme
No. of Units
1
Establishment of Primary Schools (B&G) on need Basis (Phase-II).
110
0
200
310
Upgradation of Primary Schools to Middle level (B&G) on need Basis (Phase-II)
150
100
120
370
Upgradation of Middle Schools to High level (B&G) on need Basis.
4
Upgradation of High Schools to Higher Secondary Level (B&G 30:70) in Khyber Pakhtunkhwa on need basis.
270
Construction of Additional Classrooms in Primary Middle and High Schools in Khyber Pakhtunkhwa
1000
300
2300
6
Provision of facilities i.e. group latrine, water supply and electrification in Govt. Middle & High Schools in Khyber Pakhtunkhwa (on need basis).
1000 each through PTCs.
400 each through C&W
1400
7
Conversion of Mosque Schools into regular Primary Schools in Khyber Pakhtunkhwa
Annual Development Programme 2011-12 Number of Projects = 58
Allocation = Rs.7115.000 Million
Revised Allocation = Rs. 7899.716 Million Due for Completion = 32
Annual Development Programme 2011-12
Sub-sector
Original Allocation
Revised Allocation
Releases upto 30.06.2012
Utilization up to 30.06.2012
% Utilization Versus
Release
Primary Edu. Ongoing
793.717
779.942
98%
100%
Primary Edu. New
320.021
377.568
58%
1113.738
1157.51
105%
Secondary Edu. OGS
2546.261
3614.397
125%
Secondary Edu. New
3455.001
2676.343
85%
Secondary Edu. Total
6001.262
6290.74
102%
Non-ADP Total
451.466
120%
List of Schemes Completed (Due for Completion) 2011-12-E&S Education Sector
ADP No
Scheme Name
Approved Cost
Remarks
80446-Establishment of 200 Primary Schools (B&G) on need basis.
825.05
Scheme Completed
8
110405-Provision of Supplementary Reading Materials (SRMs) in Govt. Schools in Khyber Pakhtunkhwa (EU Assisted) PDWP on 18.05.2011.
200.646
13
110442-Establishment of Monitoring Unit for Feeding School Programme (WFP), DDWP on 27.08.2011.
30
17
50087-Grant-in-aid for Establishment of Swabi School at Kota District Swabi. PDWP on 28.07.2005
222.305
18
70100-Construction of 10 Cluster Hostels for Teachers in backward areas of Khyber Pakhtunkhwa. PDWP on 23.08.2008.
130.57
19
70570-Reconstruction of Buildings of Govt. Middle & High Schools in Khyber Pakhtunkhwa.
650
21
80447-Upgradation of 100 Primary Schools to Middle level (B&G) on need basis. PDWP on 27.10.2008.
580.205
22
80448-Upgradation of 100 Middle Schools to HIgh level (B&G) on need basis.PDWP on 27.10.2008.
828.838
9
100246-Establishment of Govt. Girls High School Sar Dheri, District Charsadda. PDWP on 13.03.2010.
22.39
10
31
100254-Establishment of GGHS Surizai Payan, District Peshawar (including 12.000 million for purchase of land)
65.728
11
36
Capacity Building of Directorate of E&SE & District Education Offices. PDWP on 09.06.2011.
29.156
12
40
100297-Refurbishing of 200 Govt. High Schools in Khyber Pakhtunkhwa (Presentation to PDWP). PDWP on 09.04.2011.
49
110440-Provision of furniture in existing Primary and Secondary schools in Khyber Pakhtunkhwa. DDWP on 26.10.2011.
25
14
51
100340-Provision of free Textbooks to all students upto Intermediate level Phase-VII. PDWP on 18.11.2011.
1287
15
52
100341-Provision of Stipends to Secondary Schools Girls Students of Khyber Pakhtunkhwa (Phase-IV) on year to year basis. PDWP on 18.11.2011.
695
16
54
110450-Construction of Boundary Walls for Playgrounds of existing Govt schools through PTCs in Khyber Pakhtunkhwa. DDWP on 26.10.2011.
Non-ADP
Establishment of Captain Karnal Sher Khan Shaheed (N.A) Cadet College, Swabi (Non-ADP)
77.886
Provision of funds for Fazle Haq College, Mardan. (Non-ADP)
27.68
Grant-in-Aid for Construction of Barrack at Cadet College Swat. (Non-ADP)
Annual Development Programme 2012-13 Number of Projects = 57
Allocation = Rs.7116.000 Million
Due for Completion = 33
Annual Development Programme 2012-13 (New Schemes)
ADP No.
Name of Schemes
Cost
ADP Allocation 2012-13
Capital
Revenue
120420-Establishment of 100 Govt. Primary Schools (B&G) on need basis in Khyber Pakhtunkhwa (Phase-II).
400
120442-Establishment of 50 Primary & 50 Middle Schools in rented buildings in Urban Areas of Khyber Pakhtunkhwa (including furniture & staff).
130
50
120470-Establishment of 5 Model Schools in Khyber Pakhtunkhwa (Karak, Haripur, Charsadda, Hangu & Battagram).
600
160
120485-Provision of Basic Facilities through PTCs in 100 existing Schools in Khyber Pakhtunkhwa.
90
120671-Upgradation of 50 Girls Primary Schools to Middle level in Khyber Pakhtunkhwa.
375
48
120354-Provision of free Textbooks to all students upto intermediate level (Phase-IX)
120357-Provision of Stipends to Secondary Schools Girls Students of Khyber Pakhtunkhwa (Phase-IV) DFID Assisted.
110441-Establishment of one Cadliteraret College in Khyber Pakhtunkhwa.
700
120425-Upgradation of 50 Middle Schools to High level in deficient Union Councils.
53
120431-Upgradation of 25 High Schools to Higher Secondary level in deficient Union Councils.
465
178.725
12084-Construction of 200 Additional Classrooms in Khyber Pakhtunkhwa through PTCs.
56
120521-DFID Support to the Khyber Pakhtunkhwa Education Sector Programme (1st Tranche).
1111.973
Emergency Education (Floods & Militancy)
Provincial Projects project wise Basic Education Improvement Program-II (Norway Assisted) Original Proposed
Department, Govt. of Khyber Pakhtunkhwa
Department, Govt. of Khyber Pakhtunkhwa II. C&W Department, Govt of Khyber Pakhtunkhwa. (Note. Agreement for the Grant has not yet signed by the donor.)
MAIN COMPONENTS (ORIGINAL) BEIP Phase-II)
MAIN COMPONENTS (PROPOSED) BEIP Phase-II
Assistance to BEIP-II for Repair/Rehabilitation of Flood Affected Girls Schools in Khyber Pakhtunkhwa.
Swabi, Swat, Buner, Malakand, Lakki Marwat, Dir Upper, Shangala & Kohat).
Khyber Pakhtunkhwa II. C&W Department, Government of Khyber Pakhtunkhwa
(Primary, Middle, High and Higher Secondary) partially damaged due to flood 2010 in Khyber Pakhtunkhwa. ii. Provide furniture and equipment for those schools where furniture and equipment has been washed away due to the recent floods.
Detail of Approved Schemes-BEIP Assistance in Floods 2010 damaged schools in Khyber Pakhtunkhwa.
Sr.No.
District
No. of Schools
Civil Work
Revenue (Furniture etc)
Malakand
16.454
0.9
17.354
Dir Upper
18.9
Swabi
38.409
3.15
41.559
Buner
52.968
2.9
55.868
Nowshera
115.134
8.6
123.734
Kohat
33.418
1.95
35.368
Swat
27.223
2.1
29.323
Shangala
22.128
1.4
23.528
Charsadda
12.017
1.05
13.067
Peshawar
48.343
50.443
Lakki
2.69
0.15
2.84
Kohistan
15.72
1.2
16.92
G.Total.
137
402.504
26.4
428.904
Physical Progress-BEIP Assistance in Floods 2010 damaged schools in Khyber Pakhtunkhwa.
Target Girls Schools
Achievement s
Completed
Work in Progress
Work not yet Started
-
Expected to be completed upto 31st July 2012
Expected to be completed upto 30th September 2012
To be completed upto 31st July 2012
do
Revision of 01 scheme requested by C&W
02 schemes Dropped
82
Quick Links
About Government
Important Links
Explore Us